Cash Flow Calculator

Dubai Mortgage Cash Flow Calculator

Estimate mortgage payments, upfront costs, operating income, cash flow after debt payments and cash-on-cash return for a Dubai rental property.

Use evidence-backed rent and enter your cost assumptions. The model separates operating income from cash flow after mortgage payments.

Review upfront cost assumptions

These editable budgeting allowances are not a bank quotation or a complete fee schedule. Percentage allowances include any VAT assumed within the entered rate. Confirm each amount for your transaction.

Rent After Vacancy Allowance—
Total Annual Operating Costs—
Net Annual Operating Income—
Cash-on-Cash Return After Debt Payments—
Other One-off Setup Costs—
Down Payment AED 0
Loan Amount AED 0
Monthly Instalment AED 0
Annual Mortgage Payments AED 0
Annual Rent AED 0
Annual Service Charges AED 0
Net Operating Yield on Acquisition Cost 0.00%
Total Inflow AED 0
Total Outflow AED 0
Annual Cash Flow AED 0
DLD Fee AED 0
Trustee Fee AED 0
Mortgage Registration Fee AED 0
Valuation & Mortgage Fees AED 0
NOC from Developer AED 0
Agency Fee AED 0
Total Required Upfront AED 0

Operating yield divides net operating income by price plus purchase/setup costs. Cash-on-cash return divides cash flow after mortgage payments by down payment plus purchase/setup costs. Mortgage payments include principal and interest; principal builds equity but is not added to these income returns. This is a constant-rate repayment model. No capital growth, tax or disposal proceeds are forecast. Zero-loan scenarios exclude borrowing fees. Zero cost inputs can overstate returns if real costs are omitted. This calculator is for general guidance only. Actual mortgage terms, service charges, rent, upfront costs, vacancy, maintenance, and bank fees can vary.

Use the ROI Calculator for an unfinanced income model.

Want help interpreting these numbers?

Book a consultation and get clear advice on whether this property makes sense for your goals, budget, and timeline.

Book a Consultation

Frequently Asked Questions

What’s the difference between the ROI Calculator and the Cash Flow Calculator?

The ROI Calculator models operating income for a cash purchase. The Cash Flow Calculator separates operating income, mortgage payments, cash flow and cash-on-cash return using your entered assumptions.

Scroll to Top